| 楼价： |
$749,000,000.00 |
|
|
| 首期： |
$224,700,000.00 |
| |
| 贷款金额： |
$524,300,000.00 |
全期供款共： |
$841,128,993.33 |
| 每月供款额： |
$2,803,763.31 (4.125厘息计供300期) |
全期利息共： |
$316,828,993.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$383,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$7,490,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$31,832,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,465,272.74 |
$4,593,084.08 |
$3,585,485.91 |
$3,137,906.74 |
$2,411,225.85 |
$1,975,942.28 |
$1,686,356.01 |
| 1.500 |
$6,578,984.29 |
$4,707,768.33 |
$3,701,321.52 |
$3,254,555.66 |
$2,529,985.58 |
$2,096,866.16 |
$1,809,465.26 |
| 2.000 |
$6,693,966.19 |
$4,824,265.38 |
$3,819,510.12 |
$3,373,916.12 |
$2,652,346.33 |
$2,222,268.30 |
$1,937,914.90 |
| 2.500 |
$6,810,216.57 |
$4,942,570.95 |
$3,940,043.33 |
$3,495,975.82 |
$2,778,280.87 |
$2,352,097.54 |
$2,071,618.87 |
| 3.000 |
$6,927,733.22 |
$5,062,679.84 |
$4,062,910.83 |
$3,620,719.54 |
$2,907,755.21 |
$2,486,289.92 |
$2,210,469.95 |
| 3.500 |
$7,046,513.69 |
$5,184,586.03 |
$4,188,100.40 |
$3,748,129.16 |
$3,040,728.80 |
$2,624,769.38 |
$2,354,341.30 |
| 4.000 |
$7,166,555.16 |
$5,308,282.59 |
$4,315,598.00 |
$3,878,183.79 |
$3,177,154.87 |
$2,767,448.55 |
$2,503,088.39 |
| 4.125 |
$7,196,762.21 |
$5,339,485.59 |
$4,347,831.21 |
$3,911,108.02 |
$3,211,794.78 |
|
$2,541,018.55 |
| 4.500 |
$7,287,854.57 |
$5,433,761.77 |
$4,445,387.75 |
$4,010,859.81 |
$3,316,980.68 |
$2,914,229.68 |
$2,656,551.08 |
| 5.000 |
$7,410,408.53 |
$5,561,014.96 |
$4,577,452.02 |
$4,146,130.99 |
$3,460,147.94 |
$3,065,005.59 |
$2,814,555.77 |
| 5.500 |
$7,534,213.36 |
$5,690,032.75 |
$4,711,771.44 |
$4,283,968.55 |
$3,606,593.16 |
$3,219,660.72 |
$2,976,917.73 |
| 6.000 |
$7,659,265.12 |
$5,820,804.92 |
$4,848,325.02 |
$4,424,341.35 |
$3,756,248.04 |
$3,378,072.25 |
$3,143,443.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
