| 楼价： |
$7,830,000.00 |
|
|
| 首期： |
$2,349,000.00 |
| |
| 贷款金额： |
$5,481,000.00 |
全期供款共： |
$8,793,110.84 |
| 每月供款额： |
$29,310.37 (4.125厘息计供300期) |
全期利息共： |
$3,312,110.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,915.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$234,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,587.56 |
$48,015.82 |
$37,482.45 |
$32,803.48 |
$25,206.81 |
$20,656.38 |
$17,629.06 |
| 1.500 |
$68,776.30 |
$49,214.72 |
$38,693.39 |
$34,022.92 |
$26,448.31 |
$21,920.51 |
$18,916.04 |
| 2.000 |
$69,978.31 |
$50,432.57 |
$39,928.92 |
$35,270.71 |
$27,727.47 |
$23,231.46 |
$20,258.84 |
| 2.500 |
$71,193.59 |
$51,669.33 |
$41,188.97 |
$36,546.72 |
$29,043.98 |
$24,588.68 |
$21,656.58 |
| 3.000 |
$72,422.10 |
$52,924.94 |
$42,473.42 |
$37,850.78 |
$30,397.49 |
$25,991.52 |
$23,108.12 |
| 3.500 |
$73,663.82 |
$54,199.34 |
$43,782.14 |
$39,182.71 |
$31,787.59 |
$27,439.18 |
$24,612.14 |
| 4.000 |
$74,918.73 |
$55,492.46 |
$45,115.00 |
$40,542.30 |
$33,213.78 |
$28,930.74 |
$26,167.13 |
| 4.125 |
$75,234.51 |
$55,818.65 |
$45,451.96 |
$40,886.48 |
$33,575.91 |
|
$26,563.65 |
| 4.500 |
$76,186.78 |
$56,804.21 |
$46,471.81 |
$41,929.28 |
$34,675.51 |
$30,465.18 |
$27,771.42 |
| 5.000 |
$77,467.96 |
$58,134.51 |
$47,852.40 |
$43,343.40 |
$36,172.17 |
$32,041.38 |
$29,423.19 |
| 5.500 |
$78,762.20 |
$59,483.25 |
$49,256.57 |
$44,784.34 |
$37,703.10 |
$33,658.14 |
$31,120.52 |
| 6.000 |
$80,069.49 |
$60,850.34 |
$50,684.09 |
$46,251.79 |
$39,267.59 |
$35,314.16 |
$32,861.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
