| 楼价： |
$830,000,000.00 |
|
|
| 首期： |
$249,000,000.00 |
| |
| 贷款金额： |
$581,000,000.00 |
全期供款共： |
$932,092,208.90 |
| 每月供款额： |
$3,106,974.03 (4.125厘息计供300期) |
全期利息共： |
$351,092,208.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$424,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$8,300,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$35,275,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,164,454.44 |
$5,089,799.45 |
$3,973,235.39 |
$3,477,253.13 |
$2,671,985.92 |
$2,189,628.96 |
$1,868,725.61 |
| 1.500 |
$7,290,463.24 |
$5,216,886.14 |
$4,101,597.95 |
$3,606,516.95 |
$2,803,588.83 |
$2,323,630.06 |
$2,005,148.42 |
| 2.000 |
$7,417,879.76 |
$5,345,981.67 |
$4,232,567.96 |
$3,738,785.55 |
$2,939,182.18 |
$2,462,593.71 |
$2,147,489.14 |
| 2.500 |
$7,546,701.93 |
$5,477,081.29 |
$4,366,136.13 |
$3,874,045.30 |
$3,078,735.81 |
$2,606,463.22 |
$2,295,652.42 |
| 3.000 |
$7,676,927.34 |
$5,610,179.27 |
$4,502,291.03 |
$4,012,279.33 |
$3,222,212.04 |
$2,755,167.73 |
$2,449,519.44 |
| 3.500 |
$7,808,553.22 |
$5,745,268.90 |
$4,641,019.14 |
$4,153,467.57 |
$3,369,565.96 |
$2,908,622.94 |
$2,608,949.64 |
| 4.000 |
$7,941,576.48 |
$5,882,342.53 |
$4,782,304.86 |
$4,297,586.85 |
$3,520,745.71 |
$3,066,732.04 |
$2,773,782.87 |
| 4.125 |
$7,975,050.25 |
$5,916,919.95 |
$4,818,023.91 |
$4,334,071.64 |
$3,559,131.73 |
|
$2,815,814.95 |
| 4.500 |
$8,075,993.71 |
$6,021,391.55 |
$4,926,130.62 |
$4,444,611.01 |
$3,675,692.88 |
$3,229,386.70 |
$2,943,841.65 |
| 5.000 |
$8,211,801.17 |
$6,162,406.44 |
$5,072,476.87 |
$4,594,510.97 |
$3,834,342.84 |
$3,396,468.14 |
$3,118,933.63 |
| 5.500 |
$8,348,994.78 |
$6,305,376.75 |
$5,221,322.16 |
$4,747,254.87 |
$3,996,625.26 |
$3,567,848.33 |
$3,298,854.10 |
| 6.000 |
$8,487,570.16 |
$6,450,291.16 |
$5,372,643.21 |
$4,902,808.17 |
$4,162,464.45 |
$3,743,391.14 |
$3,483,388.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
