| 楼价： |
$8,484,000.00 |
|
|
| 首期： |
$2,545,200.00 |
| |
| 贷款金额： |
$5,938,800.00 |
全期供款共： |
$9,527,554.58 |
| 每月供款额： |
$31,758.52 (4.125厘息计供300期) |
全期利息共： |
$3,588,754.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,242.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$254,520.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,232.81 |
$52,026.34 |
$40,613.17 |
$35,543.39 |
$27,312.20 |
$22,381.70 |
$19,101.53 |
| 1.500 |
$74,520.83 |
$53,325.38 |
$41,925.25 |
$36,864.69 |
$28,657.41 |
$23,751.42 |
$20,496.00 |
| 2.000 |
$75,823.24 |
$54,644.95 |
$43,263.98 |
$38,216.69 |
$30,043.40 |
$25,171.86 |
$21,950.96 |
| 2.500 |
$77,140.02 |
$55,985.01 |
$44,629.28 |
$39,599.28 |
$31,469.87 |
$26,642.45 |
$23,465.44 |
| 3.000 |
$78,471.15 |
$57,345.50 |
$46,021.01 |
$41,012.26 |
$32,936.44 |
$28,162.46 |
$25,038.22 |
| 3.500 |
$79,816.58 |
$58,726.34 |
$47,439.04 |
$42,455.44 |
$34,442.65 |
$29,731.03 |
$26,667.87 |
| 4.000 |
$81,176.31 |
$60,127.46 |
$48,883.22 |
$43,928.59 |
$35,987.96 |
$31,347.17 |
$28,352.74 |
| 4.125 |
$81,518.47 |
$60,480.90 |
$49,248.33 |
$44,301.52 |
$36,380.33 |
|
$28,782.38 |
| 4.500 |
$82,550.28 |
$61,548.78 |
$50,353.36 |
$45,431.42 |
$37,571.78 |
$33,009.78 |
$30,091.03 |
| 5.000 |
$83,938.46 |
$62,990.19 |
$51,849.27 |
$46,963.65 |
$39,193.45 |
$34,717.63 |
$31,880.76 |
| 5.500 |
$85,340.81 |
$64,451.59 |
$53,370.72 |
$48,524.95 |
$40,852.25 |
$36,469.43 |
$33,719.85 |
| 6.000 |
$86,757.28 |
$65,932.86 |
$54,917.48 |
$50,114.97 |
$42,547.41 |
$38,263.77 |
$35,606.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
