| 楼价： |
$8,622,000.00 |
|
|
| 首期： |
$2,586,600.00 |
| |
| 贷款金额： |
$6,035,400.00 |
全期供款共： |
$9,682,528.95 |
| 每月供款额： |
$32,275.10 (4.125厘息计供300期) |
全期利息共： |
$3,647,128.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,311.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,220.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$258,660.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,424.01 |
$52,872.59 |
$41,273.78 |
$36,121.54 |
$27,756.46 |
$22,745.76 |
$19,412.23 |
| 1.500 |
$75,732.98 |
$54,192.76 |
$42,607.20 |
$37,464.32 |
$29,123.55 |
$24,137.76 |
$20,829.39 |
| 2.000 |
$77,056.58 |
$55,533.80 |
$43,967.71 |
$38,838.32 |
$30,532.08 |
$25,581.30 |
$22,308.01 |
| 2.500 |
$78,394.78 |
$56,895.66 |
$45,355.21 |
$40,243.40 |
$31,981.76 |
$27,075.81 |
$23,847.13 |
| 3.000 |
$79,747.55 |
$58,278.27 |
$46,769.58 |
$41,679.36 |
$33,472.18 |
$28,620.55 |
$25,445.49 |
| 3.500 |
$81,114.87 |
$59,681.58 |
$48,210.68 |
$43,146.02 |
$35,002.89 |
$30,214.63 |
$27,101.64 |
| 4.000 |
$82,496.71 |
$61,105.49 |
$49,678.35 |
$44,643.13 |
$36,573.34 |
$31,857.06 |
$28,813.92 |
| 4.125 |
$82,844.44 |
$61,464.68 |
$50,049.40 |
$45,022.13 |
$36,972.09 |
|
$29,250.55 |
| 4.500 |
$83,893.03 |
$62,549.93 |
$51,172.41 |
$46,170.40 |
$38,182.92 |
$33,546.71 |
$30,580.49 |
| 5.000 |
$85,303.79 |
$64,014.78 |
$52,692.65 |
$47,727.56 |
$39,830.97 |
$35,282.35 |
$32,399.33 |
| 5.500 |
$86,728.96 |
$65,499.95 |
$54,238.84 |
$49,314.25 |
$41,516.75 |
$37,062.64 |
$34,268.34 |
| 6.000 |
$88,168.47 |
$67,005.31 |
$55,810.76 |
$50,930.14 |
$43,239.48 |
$38,886.17 |
$36,185.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
