| 楼价： |
$9,044,000.00 |
|
|
| 首期： |
$2,713,200.00 |
| |
| 贷款金额： |
$6,330,800.00 |
全期供款共： |
$10,156,436.07 |
| 每月供款额： |
$33,854.79 (4.125厘息计供300期) |
全期利息共： |
$3,825,636.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,522.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$274,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,066.66 |
$55,460.42 |
$43,293.90 |
$37,889.49 |
$29,114.99 |
$23,859.04 |
$20,362.35 |
| 1.500 |
$79,439.70 |
$56,845.20 |
$44,692.59 |
$39,298.00 |
$30,548.98 |
$25,319.17 |
$21,848.87 |
| 2.000 |
$80,828.08 |
$58,251.88 |
$46,119.69 |
$40,739.25 |
$32,026.46 |
$26,833.37 |
$23,399.87 |
| 2.500 |
$82,231.77 |
$59,680.39 |
$47,575.10 |
$42,213.09 |
$33,547.09 |
$28,401.03 |
$25,014.31 |
| 3.000 |
$83,650.76 |
$61,130.68 |
$49,058.70 |
$43,719.34 |
$35,110.46 |
$30,021.37 |
$26,690.91 |
| 3.500 |
$85,085.01 |
$62,602.66 |
$50,570.33 |
$45,257.78 |
$36,716.09 |
$31,693.48 |
$28,428.12 |
| 4.000 |
$86,534.48 |
$64,096.27 |
$52,109.84 |
$46,828.16 |
$38,363.40 |
$33,416.29 |
$30,224.21 |
| 4.125 |
$86,899.22 |
$64,473.04 |
$52,499.05 |
$47,225.72 |
$38,781.67 |
|
$30,682.21 |
| 4.500 |
$87,999.14 |
$65,611.40 |
$53,677.02 |
$48,430.20 |
$40,051.77 |
$35,188.64 |
$32,077.23 |
| 5.000 |
$89,478.95 |
$67,147.96 |
$55,271.66 |
$50,063.56 |
$41,780.48 |
$37,009.23 |
$33,985.10 |
| 5.500 |
$90,973.87 |
$68,705.82 |
$56,893.54 |
$51,727.92 |
$43,548.77 |
$38,876.65 |
$35,945.59 |
| 6.000 |
$92,483.84 |
$70,284.86 |
$58,542.39 |
$53,422.89 |
$45,355.82 |
$40,789.43 |
$37,956.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
