| 楼价： |
$9,170,000.00 |
|
|
| 首期： |
$2,751,000.00 |
| |
| 贷款金额： |
$6,419,000.00 |
全期供款共： |
$10,297,934.40 |
| 每月供款额： |
$34,326.45 (4.125厘息计供300期) |
全期利息共： |
$3,878,934.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,585.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$91,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$287,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,154.27 |
$56,233.09 |
$43,897.07 |
$38,417.36 |
$29,520.62 |
$24,191.44 |
$20,646.04 |
| 1.500 |
$80,546.44 |
$57,637.16 |
$45,315.24 |
$39,845.49 |
$30,974.59 |
$25,671.91 |
$22,153.27 |
| 2.000 |
$81,954.17 |
$59,063.44 |
$46,762.23 |
$41,306.82 |
$32,472.65 |
$27,207.21 |
$23,725.87 |
| 2.500 |
$83,377.42 |
$60,511.85 |
$48,237.91 |
$42,801.20 |
$34,014.47 |
$28,796.71 |
$25,362.81 |
| 3.000 |
$84,816.17 |
$61,982.34 |
$49,742.18 |
$44,328.44 |
$35,599.62 |
$30,439.62 |
$27,062.76 |
| 3.500 |
$86,270.40 |
$63,474.84 |
$51,274.87 |
$45,888.31 |
$37,227.61 |
$32,135.03 |
$28,824.18 |
| 4.000 |
$87,740.07 |
$64,989.25 |
$52,835.83 |
$47,480.57 |
$38,897.88 |
$33,881.85 |
$30,645.29 |
| 4.125 |
$88,109.89 |
$65,371.27 |
$53,230.46 |
$47,883.66 |
$39,321.97 |
|
$31,109.67 |
| 4.500 |
$89,225.14 |
$66,525.49 |
$54,424.84 |
$49,104.92 |
$40,609.76 |
$35,678.89 |
$32,524.13 |
| 5.000 |
$90,725.56 |
$68,083.45 |
$56,041.70 |
$50,761.04 |
$42,362.56 |
$37,524.83 |
$34,458.58 |
| 5.500 |
$92,241.30 |
$69,663.02 |
$57,686.17 |
$52,448.59 |
$44,155.49 |
$39,418.28 |
$36,446.38 |
| 6.000 |
$93,772.31 |
$71,264.06 |
$59,358.00 |
$54,167.17 |
$45,987.71 |
$41,357.71 |
$38,485.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
