| 楼价： |
$9,710,000.00 |
|
|
| 首期： |
$2,913,000.00 |
| |
| 贷款金额： |
$6,797,000.00 |
全期供款共： |
$10,904,355.84 |
| 每月供款额： |
$36,347.85 (4.125厘息计供300期) |
全期利息共： |
$4,107,355.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,855.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$97,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$341,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,815.49 |
$59,544.52 |
$46,482.07 |
$40,679.67 |
$31,259.02 |
$25,616.02 |
$21,861.84 |
| 1.500 |
$85,289.64 |
$61,031.28 |
$47,983.75 |
$42,191.90 |
$32,798.61 |
$27,183.67 |
$23,457.82 |
| 2.000 |
$86,780.26 |
$62,541.54 |
$49,515.95 |
$43,739.29 |
$34,384.89 |
$28,809.38 |
$25,123.04 |
| 2.500 |
$88,287.32 |
$64,075.25 |
$51,078.53 |
$45,321.66 |
$36,017.50 |
$30,492.48 |
$26,856.37 |
| 3.000 |
$89,810.80 |
$65,632.34 |
$52,671.38 |
$46,938.83 |
$37,696.00 |
$32,232.14 |
$28,656.43 |
| 3.500 |
$91,350.66 |
$67,212.72 |
$54,294.33 |
$48,590.57 |
$39,419.86 |
$34,027.38 |
$30,521.57 |
| 4.000 |
$92,906.88 |
$68,816.32 |
$55,947.21 |
$50,276.59 |
$41,188.48 |
$35,877.07 |
$32,449.92 |
| 4.125 |
$93,298.48 |
$69,220.83 |
$56,365.07 |
$50,703.42 |
$41,637.55 |
|
$32,941.64 |
| 4.500 |
$94,479.40 |
$70,443.03 |
$57,629.79 |
$51,996.59 |
$43,001.18 |
$37,779.93 |
$34,439.40 |
| 5.000 |
$96,068.18 |
$72,092.73 |
$59,341.87 |
$53,750.24 |
$44,857.19 |
$39,734.59 |
$36,487.77 |
| 5.500 |
$97,673.18 |
$73,765.31 |
$61,083.18 |
$55,537.16 |
$46,755.70 |
$41,739.53 |
$38,592.62 |
| 6.000 |
$99,294.34 |
$75,460.64 |
$62,853.45 |
$57,356.95 |
$48,695.82 |
$43,793.17 |
$40,751.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
