| 楼价： |
$9,804,000.00 |
|
|
| 首期： |
$2,941,200.00 |
| |
| 贷款金额： |
$6,862,800.00 |
全期供款共： |
$11,009,918.09 |
| 每月供款额： |
$36,699.73 (4.125厘息计供300期) |
全期利息共： |
$4,147,118.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,902.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$350,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,626.88 |
$60,120.96 |
$46,932.05 |
$41,073.48 |
$31,561.63 |
$25,864.00 |
$22,073.48 |
| 1.500 |
$86,115.30 |
$61,622.11 |
$48,448.27 |
$42,600.35 |
$33,116.13 |
$27,446.83 |
$23,684.91 |
| 2.000 |
$87,620.35 |
$63,146.99 |
$49,995.30 |
$44,162.72 |
$34,717.76 |
$29,088.28 |
$25,366.25 |
| 2.500 |
$89,142.01 |
$64,695.55 |
$51,573.01 |
$45,760.41 |
$36,366.18 |
$30,787.67 |
$27,116.36 |
| 3.000 |
$90,680.24 |
$66,267.71 |
$53,181.28 |
$47,393.24 |
$38,060.92 |
$32,544.17 |
$28,933.84 |
| 3.500 |
$92,235.01 |
$67,863.39 |
$54,819.94 |
$49,060.96 |
$39,801.48 |
$34,356.79 |
$30,817.04 |
| 4.000 |
$93,806.28 |
$69,482.51 |
$56,488.82 |
$50,763.30 |
$41,587.22 |
$36,224.39 |
$32,764.06 |
| 4.125 |
$94,201.68 |
$69,890.94 |
$56,910.73 |
$51,194.26 |
$42,040.64 |
|
$33,260.54 |
| 4.500 |
$95,394.03 |
$71,124.97 |
$58,187.69 |
$52,499.96 |
$43,417.46 |
$38,145.67 |
$34,772.80 |
| 5.000 |
$96,998.19 |
$72,790.64 |
$59,916.34 |
$54,270.59 |
$45,291.44 |
$40,119.25 |
$36,840.99 |
| 5.500 |
$98,618.73 |
$74,479.41 |
$61,674.51 |
$56,074.80 |
$47,208.33 |
$42,143.60 |
$38,966.22 |
| 6.000 |
$100,255.59 |
$76,191.15 |
$63,461.92 |
$57,912.21 |
$49,167.23 |
$44,217.12 |
$41,145.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
